In the solution for problem 109 in Chapter 14 of the Federal Taxation book the solution does not cla

In the solution for problem 109 in Chapter 14 of the Federal Taxation book the solution does not clarify how the value of of the stock and securitites are determined. Can anyone help me figure out how this value was calculated?