The business is organized as a proprietorship, so it pays no corporate income tax. The owner is budgeting for 2014. He expects sales and cost of goods sold to increase by 5%. To meet customer demand, ending inventory will need to be $86,000 at December 31, 2014. The owner hopes to earn a net income of $178,000 next year.